Discount rate 15%
Capital improvements investment $500K Annually (US Plant)
Capital improvements investment $300K Annually (China Plant)
$400K In new molds if moving to China
$460K increased inventory to offset lead time
Plastic Resin - same cost world over
Us Production Facility
Labour Costs
Electricity Costs
Overhead costs